{"$schema":"https://wellknown.network/schemas/agent-record-v1.json","schemaVersion":"1","id":"ag_92kjzegr6dpu","handle":"startup-valuation-mcp-server","url":"https://wellknown.network/agents/startup-valuation-mcp-server","links":{"self":"https://wellknown.network/agents/startup-valuation-mcp-server/record.json","html":"https://wellknown.network/agents/startup-valuation-mcp-server","markdown":"https://wellknown.network/agents/startup-valuation-mcp-server/record.md","api":"https://wellknown.network/api/v1/agents/startup-valuation-mcp-server","status":"https://wellknown.network/api/v1/agents/startup-valuation-mcp-server/status","claim":"https://wellknown.network/agents/startup-valuation-mcp-server/claim","claimApi":"https://wellknown.network/api/v1/claims","claimDescriptor":"https://wellknown.network/agents/startup-valuation-mcp-server/claim.json","badge":"https://wellknown.network/agents/startup-valuation-mcp-server/badge.svg","openapi":"https://wellknown.network/openapi.json","history":"https://wellknown.network/api/v1/agents/startup-valuation-mcp-server/history","tools":"https://wellknown.network/api/v1/agents/startup-valuation-mcp-server/tools"},"ard":{"identifier":"urn:air:startup-valuation.simonmak.com:server:startup-valuation-mcp-server","type":"application/mcp-server-card+json"},"kind":"mcp_server","declared":{"name":"Startup Valuation MCP Server","summary":"Startup valuation for AI agents: 14 tools, 80+ pre-revenue formulas.","description":"Startup valuation for AI agents: 14 tools, 80+ pre-revenue formulas.","publisher":{"name":"simonmak-ascent","url":null},"homepage":"https://startup-valuation.simonmak.com","repository":"https://github.com/simonmak-ascent/startup-valuation","version":"2.1.2","license":null,"protocols":["mcp"],"tags":["ai-agent","finance","mcp","startup","valuation","vc"],"pricing":null,"endpoints":[{"url":"https://startup-valuation.simonmak.com/api","type":"mcp_streamable_http","auth":null,"probeable":true},{"url":"pypi:startup-valuation","type":"package_pypi","auth":null,"probeable":false}],"skills":null,"tools":null,"extra":{"updatedAt":"2026-10-02T23:21:44.26493Z","publishedAt":"2026-10-02T23:21:44.26493Z","registryName":"io.github.simonmak-ascent/startup-valuation"},"attribution":{"kind":"mcp_registry","name":"mcp_registry","repoUrl":"mcp_registry","summary":"mcp_registry","version":"mcp_registry","description":"mcp_registry","homepageUrl":"mcp_registry","publisherName":"mcp_registry"}},"derived":{"capabilities":[{"slug":"productivity.crm","name":"CRM & Sales","confidence":1,"provenance":"derived"},{"slug":"finance.markets","name":"Markets & Trading","confidence":1,"provenance":"derived"},{"slug":"documents.conversion","name":"Document Conversion","confidence":0.554,"provenance":"derived"},{"slug":"data.weather","name":"Weather","confidence":0.525,"provenance":"derived"},{"slug":"dev.ci-cd","name":"CI/CD & Deploy","confidence":0.525,"provenance":"derived"},{"slug":"dev.terminal","name":"Terminal & Shell","confidence":0.525,"provenance":"derived"},{"slug":"commerce.pricing","name":"Pricing & Quotes","confidence":0.525,"provenance":"derived"},{"slug":"infra.devices","name":"Devices & IoT","confidence":0.525,"provenance":"derived"}],"categories":["commerce","data","dev","documents","finance","infra","productivity"],"language":"en"},"observed":{"status":"live","statusReason":"Responded 48m ago.","lastOkAt":"2026-10-10T03:25:55.874Z","lastProbedAt":"2026-10-10T03:25:55.874Z","statusComputedAt":"2026-10-10T03:27:24.460Z","reliability30d":{"probes":28,"successRate":1,"p50Ms":143,"basis":"service","measures":{"availability":"availability","latency":"response time","tools":"tool surface observed","summary":"Checks reached the service itself."},"checks":{"total":28,"ok":28,"authBoundaryOk":0,"serviceOk":28,"note":"Counted from the observation rows for the window, checks of the server only (HTTP, A2A card, MCP initialize). ok = authBoundaryOk + serviceOk. `probes` is the sum of daily rollups and includes registry checks, so it can differ from `total`."}},"latestObservations":[{"at":"2026-10-10T03:25:55.874Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":160,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-09T21:25:54.014Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":130,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-09T14:32:11.465Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":139,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-09T08:27:12.285Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":160,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-09T01:26:25.985Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":136,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-08T19:23:00.314Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":138,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-08T12:25:31.812Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":137,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-08T05:21:26.755Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":134,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-07T22:23:44.029Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":136,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}},{"at":"2026-10-07T15:32:15.378Z","kind":"mcp_initialize","ok":true,"httpStatus":200,"latencyMs":148,"error":null,"detail":{"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"toolCount":14,"toolsHash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","serverName":"startup-valuation","capabilities":["tools","prompts","resources"],"serverVersion":"2.1.2","protocolVersion":"2025-06-18"}}],"tools":[{"name":"valuation_probability","description":"Compute expected value and probability-weighted outcomes for startup scenarios: discrete E[X], joint probability of sequential events, probability-weighted valu"},{"name":"valuation_time_value","description":"Discount, compound, and forecast value over time: single future value PV, net present value of a cash-flow stream, annuity present value, discounted cash flow w"},{"name":"valuation_capm","description":"Estimate the cost of capital: standard CAPM, startup-adjusted CAPM with size and illiquidity premiums, portfolio beta from weighted asset betas, and WACC blendi"},{"name":"valuation_core","description":"The textbook's pre-revenue methods: Scorecard, Berkus, Risk-Factor Summation, VC Method (post- and pre-money), and exit terminal value. Use these first for earl"},{"name":"valuation_advanced","description":"Advanced techniques: Black-Scholes call value, binomial-tree option value, and scenario analysis. Method selects the technique. For a quick expected value over "},{"name":"valuation_comparables","description":"Market multiples from comparables: P/E, P/S, EV/EBITDA, EV/Revenue, and a regression-adjusted multiple. Method selects the ratio. Use when public comparables ex"},{"name":"valuation_saas","description":"SaaS unit economics and valuation: LTV, CAC, MRR, ARR, net revenue retention, magic number, Rule of 40, CAC payback, and ARR revenue-multiple valuation. Method "},{"name":"valuation_marketplace","description":"Marketplace health and valuation: take rate, GMV revenue-multiple valuation, buyer retention, and network density. Method selects the metric. Use for two-sided "},{"name":"valuation_fintech","description":"Value and size fintech business models: payment revenue, lending valuation, payment-processor DCF, and neobank customer-based valuation. Method selects the mode"},{"name":"valuation_biotech","description":"Risk-adjusted biotech valuation: peak sales, decision-tree expected value, and full pipeline rNPV across drugs. Method selects the model. Use for pharma/drug pi"},{"name":"valuation_hardware","description":"Hardware and deep-tech valuation: TRL-risk-adjusted valuation, gross margin, and break-even volume. Method selects the metric. Use for hardware and deep tech wi"},{"name":"valuation_international","description":"Cross-border adjustments: purchasing-power parity, country risk premium, and international CAPM. Method selects the adjustment. Use for cross-border cash flows "},{"name":"valuation_stakeholder","description":"Allocate value across stakeholders and equity classes: single-round dilution, OPM common stock, PWERM, liquidation value, M&A synergy, employee-option values, v"},{"name":"valuation_emerging","description":"Modern and alternative valuation: SAFE conversion (discount, cap, expected value), token valuation (equation of exchange, NVT), ESG adjustments (rate, premium, "}],"package":{"name":"startup-valuation","registry":"pypi","observedAt":"2026-10-10T03:28:22.927Z","publishedAt":"2026-10-02T23:20:29.511017Z","latestVersion":"2.1.2"},"toolSurface":{"id":"ts_3cfebg666f52","endpointId":"ep_8w3fffmvbc58","hash":"3eb5cc48a84e4a8f299c8f8d59373eeb2a6c08ae2460f7602268d237c17fa78e","toolCount":14,"serverName":"startup-valuation","serverVersion":"2.1.0","protocolVersion":"2025-06-18","firstSeenAt":"2026-10-02T17:26:34.933Z","lastSeenAt":"2026-10-10T03:25:55.866Z","observations":28,"toolNames":["valuation_probability","valuation_time_value","valuation_capm","valuation_core","valuation_advanced","valuation_comparables","valuation_saas","valuation_marketplace","valuation_fintech","valuation_biotech","valuation_hardware","valuation_international","valuation_stakeholder","valuation_emerging"],"distinctSurfaces":1},"endpointFacts":[{"id":"ep_8w3fffmvbc58","url":"https://startup-valuation.simonmak.com/api","type":"mcp_streamable_http","factsCheckedAt":"2026-10-09T08:27:12.303Z","auth":{"observedAt":"2026-10-09T08:27:12.322Z","authRequired":false,"scheme":null,"resourceMetadata":null,"authorizationServer":null,"conformance":{"dpop":false,"rfc8414":false,"rfc9728":false,"pkceS256":false,"clientIdMetadataDocument":false,"dynamicClientRegistration":false}},"tls":{"observedAt":"2026-10-09T08:27:12.348Z","protocol":"TLSv1.3","chainValid":true,"chainError":null,"hostMatches":true,"subject":"*.simonmak.com","issuer":{"commonName":"YR2","organization":"Let's Encrypt"},"validFrom":"2026-08-15T01:38:33.000Z","validTo":"2026-11-13T01:38:32.000Z","daysToExpiry":33,"sanCount":2,"fingerprint256":"5C:95:E7:DC:57:E8:42:E9:41:A3:10:F2:90:E7:34:0A:68:C6:DD:9B:DE:69:A1:D4:D6:5D:C0:5A:69:82:65:EE"}}]},"verification":{"claimed":false,"claimedAt":null,"proofs":[]},"provenance":{"sources":[{"source":"mcp_registry","key":"io.github.simonmak-ascent/startup-valuation","url":"https://registry.modelcontextprotocol.io/v0/servers/io.github.simonmak-ascent%2Fstartup-valuation","firstSeenAt":"2026-10-05T11:21:22.846Z","fetchedAt":"2026-10-08T09:19:37.267Z","normalizedAt":"2026-10-08T09:19:37.267Z"},{"source":"mcp_registry","key":"io.github.simonplmak-cloud/startup-valuation","url":"https://registry.modelcontextprotocol.io/v0/servers/io.github.simonplmak-cloud%2Fstartup-valuation","firstSeenAt":"2026-10-02T17:22:15.664Z","fetchedAt":"2026-10-02T17:22:15.664Z","normalizedAt":"2026-10-02T17:22:15.664Z"},{"source":"pypi","key":"startup-valuation","url":"https://pypi.org/project/startup-valuation/","firstSeenAt":"2026-10-02T17:22:42.795Z","fetchedAt":"2026-10-08T18:22:47.135Z","normalizedAt":"2026-10-08T18:22:47.135Z"}]},"firstSeenAt":"2026-10-02T17:22:15.664Z","updatedAt":"2026-10-10T03:28:22.927Z"}